请务必阅读报告附注中的风险提示和免责声明2相对日经225表现表现 基恩士日经2251M-14.4%-14.0%3M-12.4%-9.6%12M2.9%8.8%最近一年走势预测预测指指标标FY2024AFY2025EFY2026EFY2027E营业收入(十亿日元)增长率(%)GAAP净利润(十亿日元)增长率(%)摊薄每股收益(日元)ROE(%)P/E P/B P/S967.34.9%369.61.8%1,524.113.2%41.05.415.71,070.110.6%403.19.1%1,662.412.8%37.64.814.21,176.39.9%442.69.8%1,825.012.6%34.24.312.91,278.88.7%481.08.7%1,983.312.3%31.53.911.8资 料 来 源:Bloomberg、国 海 证 券 研 究 所35%30%25%20%15%10%5%0%-5%-10%-15%-20%2023-08-072023-09-072023-10-072023-11-072023-12-072024-01-072024-02-072024-03-