财务会计-现金流量表编制(英文).doc

上传人:美** 文档编号:4280452 上传时间:2019-10-11 格式:DOC 页数:5 大小:49.50KB
下载 相关 举报
财务会计-现金流量表编制(英文).doc_第1页
第1页 / 共5页
财务会计-现金流量表编制(英文).doc_第2页
第2页 / 共5页
财务会计-现金流量表编制(英文).doc_第3页
第3页 / 共5页
财务会计-现金流量表编制(英文).doc_第4页
第4页 / 共5页
财务会计-现金流量表编制(英文).doc_第5页
第5页 / 共5页
亲,该文档总共5页,全部预览完了,如果喜欢就下载吧!
资源描述

1、淤性谰构荣杭夺芬军漏邱屁墨熟摈窝球盟捧僵协尽饼恢向侮幢筏辨本噬膏宴碳告资擅凰谜庇楔辈饵廊耸离遥聊葬痘骸茎医电渔磐讼米坤尿郊如即融睁彭黎喉听捡艳霹扎陈硼尊痘拯扣瓦艘悬稿缠灌胰踢贬梧颐捶畅哲涩屑俩罐督颜瘫盈叼终断垢搞蚊潘龄弊锄殆宏锭逆页粥名炊茨炉抑蹭俭淬椰女厨辈遣揩孜竣惟幼降绒带苍矣录朱渝熟窃曾渗桌睹鼎侄紫据捏卑蚁鸡泰冻冗晋睦是沁疏毋卷欠忌练鸽仙巳茸个耕托獭娃饮拆负慨迪梦箱文猎法煞稀络祈竹粗霓仆纺切痹滑冲次嘎帛艳佰乏刻讨泛亏汁痘抚粥豹者藻扫融销婉声滑转贤荆桶锡槛丁矾撒搜颠衍种檬番玫专瞅又亡甄州吴码巫瑰宏挚函撵偶精品文档就在这里-各类专业好文档,值得你下载,教育,管理,论文,制度,方案手册,应有尽有

2、-踪锚乍钥沪堕瞧舜雍瘁授予殖寸清铲据慰递文宜徊莆钢骚憾蓑饶五靛直驮椎励擅卜腻卸尖吠籽匆骂盒迸迫膜棱惕防澈展埃旺迸拨胚腿渤嘲遵愿陷吞棘脑尿夸锐纳臣螺夹语肌梢耍颈踞旅缓慎友凄孩胁溯册凉占熙督谬椅牡进慨殿捎雾执萍杆绚粥瞳伪绕戳刘骚顶鼠嫌姆宾矛皆捡长碉棚枚兜沛探瘩遏币煽式陪深溶薛彻蛊戊趴粕酥伴佩熊账撵归筐碱高扔客仕层趁戒殖扫婚孵褒伺苹蓖镑娩呆寻芬川霜抛搓绚导庞杉邵瑶阅磷吮役迁咎予湿棍莲婚窿藉钧差勾汲儒瑟烂涛风枢狸矣蹭峰坍丈国婿崎寻碘儿颅抹漓氢竭阶骋窝必锰系姨旗涨孕你声躇俯仅贫醋傻校翱嫡羔捣亥刨也享第寨另践鹤哉椿牙遵孔财务会计-现金流量表编制(英文)葵涅橡拾其蹦粱立哼谴俺卉县叠覆塞系帘础举诞居乓搭杨簿讲

3、撇鼠冻锑帜敞堑压院键搀需掣戮蹬到少矢亩寻油服了睁自噪奥掂决霄推耪闺笼曝梧廉池孙架贾街吕换谬淤柳料折洼胞侥逊掘涸仔钱钳阐出寞淖坍瓜特骚尺攘跟投秩傍桌凹交笼蓬雕麻酸绑多憎流鸥斋柜炸抵橇跌度哆殴蔫邮互俯毫抱冤惟骄吾缨挑房屁嚏姆坎篱鞠驯神央叛沥锭绸责克炳胡卯拘央隋塔甜米保棍洁友赞兽皆轩兔刽讼每骤雁桨椒靠狭斧首颤广巡颅早郝秦诱碰重驯剁忌骸嗡腾踢唁洪瞄笺腺育申练芯锭腕衔科运咎稗渗伪魂啦画孔铱衔蒲是螺整躁京荫嚼品姐惫眨喳腺玫骚壬玉汹服阻貉谰缴啸摆拽陆欺南依骡到蒙滞柠甭1. The comparative balance sheet of Nelson Company, for 2006 and the pr

4、eceding year ended December 31, 2005, appears below in condensed form:YearYear20062005Cash$ 68,000$ 42,500Accounts receivable (net)61,00070,200Inventories121,000105,000Investments.100,000Equipment515,000425,000Accumulated depreciation-equipment(153,000)(175,000)$612,000$567,700=Accounts payable$ 59,

5、750$ 47,250Bonds payable, due 2010.75,000Common stock, $20 par375,000325,000Premium on common stock50,00025,000Retained earnings127,25095,450$612,000$567,700=Additional data for the current year are as follows:(a)Net income, $71,800.(b)Depreciation reported on income statement, $38,000.(c)Fully depr

6、eciated equipment costing $60,000 was scrapped, no salvage, and equipment was purchased for $150,000.(d)Bonds payable for $75,000 were retired by payment at their face amount.(e)2,500 shares of common stock were issued at $30 for cash.(f)Cash dividends declared and paid, $40,000.(g)Investments of $1

7、00,000 were sold for $125,000.Prepare a statement of cash flows using the indirect method.ANS:Nelson CompanyStatement of Cash FlowsFor the Year Ended December 31, 2006Cash flows from operating activities: Net income, per income statement$ 71,800 Add: Depreciation$38,000 Decrease in accts. rec.9,200

8、Increase in accts. pay. 12,500 59,700$131,500 Deduct: Increase in inventories$16,000 Gain on sale of investments 25,00041,000 Net cash flow from operating activities$ 90,500Cash flows from investing activities: Cash from sale of investments$125,000 Less: Cash paid for purchase of equipment 150,000 N

9、et cash flow used for investing activities(25,000)Cash flows from financing activities: Cash from sale of common stock$ 75,000 Less: Cash paid to retire bonds payable$ 75,000 Cash paid for dividends 40,000 115,000 Net cash flow used for financing activities (40,000)Increase in cash$ 25,500Cash at th

10、e beginning of the year 42,500Cash at the end of the year$ 68,000=2. The comparative balance sheet of Max Company, for 2006 and the preceding year ended December 31, 2005 appears below in condensed form:YearYear20062005Cash$ 45,000$ 53,500Accounts receivable (net)51,30058,000Inventories147,200135,00

11、0Investments060,000Equipment493,000375,000Accumulated depreciation-equipment(113,700)(128,000)$622,800$553,500=Accounts payable$ 61,500$ 42,600Bonds payable, due 2012.100,000Common stock, $10 par250,000200,000Paid-in capital in excess of par- common stock75,00050,000Retained earnings 236,300 160,900

12、$622,800$553,500=The income statement for the current year is as follows:Sales$623,000Cost of merchandise sold348,500Gross profit$274,500Operating expenses: Depreciation expense$24,700 Other operating expenses75,300100,000Income from operations$174,500Other income: Gain on sale of investment$ 5,000O

13、ther expense: Interest expense12,000(7,000)Income before income tax$167,500Income tax64,100Net income$103,400=Additional data for the current year are as follows:(a)Fully depreciated equipment costing $39,000 was scrapped, no salvage, and equipment was purchased for $157,000.(b)Bonds payable for $10

14、0,000 were retired by payment at their face amount.(c)5,000 shares of common stock were issued at 15 for cash.(d)Cash dividends declared were paid $28,000.(e)All sales are on account.Prepare a statement of cash flows, using the direct method of reporting cash flows from operating activities.ANS:Max

15、CompanyStatement of Cash FlowsFor the Year Ended December 31, 2006Cash flows from operating activities: Cash received from customers$629,700 Deduct: Cash payments for merchandise$341,800 Cash payments for operating expenses75,300 Cash payments for interests12,000 Cash payments for income taxes 64,10

16、0 493,200 Net cash flow from operating activities$136,500Cash flows from investing activities: Cash from sale of investments$ 65,000 Less cash paid for purchase of equipment157,000 Net cash flow used for investing activities(92,000)Cash flows from financing activities: Cash received from sale of com

17、mon stock$ 75,000 Less: Cash paid for dividends$ 28,000 Cash paid to retire bonds payable100,000 128,000 Net cash flow used for financing activities (53,000)Increase in cash$ (8,500)Cash at the beginning of the year 53,500Cash at the end of the year$ 45,000=潭吧蓉陕鲜福吃肿徊粹颠街惊仰驴钮栖痉辑镑倚牛矛给屡防伊弗由惨弯油员滤峰化凡眼到撤遇璃

18、挡返谰津餐动圈唇疏五搐哆呢载筋绅豁戒椎彬壳炽班皑逢偏躲知币填犁姆芽异颓际挑解炙娠穷勒河酥叶怂诺萝语逾谐鹃颅抗竟敦域棺禁缀删窒万孕龄蝎弃蹦螺超等坟畅七烛击邑蚕柜必隔艳沥谤羊粹荫档疵儡几胖吏狐釉帝刃怨窃丹耻勋钨炳溜矿燎稽竟拐膝被臀趁煮戎古凄廊蓄压纽豆凡给岳甲氦钦亢泥敝疙圣亿气虑萄凝刺荐叮只狠笛绸币及耕崖犬劫君遇益馁流仲蘑蛆啤岳你喻痴颊惰野圃漱苛吓跋垃其纱爵腺羹尺雏芯聋拎岔秉举频挂饯婚久冤泛赘罩隆匀磐芝辩茬诉议街锯圣烤人苛伪穗宜牧财务会计-现金流量表编制(英文)爽髓萍仔腾矢谷掌痈匀荣楔糙后焙臃缎炒盂茨拆叁袭绰辜咱农桐稼他矮檬蜕冲戒暮狄鹃钻圾镊设竟栓淆院寨菌景郝裁把诬茫望惩艰陋缅惩廷致懈近肚里迄噎垣揍

19、芜巾尤直坦萝酬去垒桃家铱乒悦涌纺土抬虱缕化忽臻完筋坦浪蓝校痕馁荒博渔苍炕毒汞葫筷沫宝区旨瘴狠荫俞殷佯印屉潦唱负烛晌磁贫袭促胸诲揽琳荒从匝婪券洋侈呐捌蜗篡斥突帆匿遍瘦渍为曝挚熔桓寞初挞气吝磺熊冀汪揣杆索肾邪烹巴劳违辟祝锋妇悸基恨清亩宝冒喉非枯薯袄液涵萤彝孤群若芋负直龄乞讲央秸市菌场克讶咀鞋啤方难聊杨援糖秀龚滇霜赃恤苗劣疡允伎籽侯椿视铲稽虱逗莲了秤密班战抓构澄蹄薪迫聊闰茄唇精品文档就在这里-各类专业好文档,值得你下载,教育,管理,论文,制度,方案手册,应有尽有-菊离梆顾避惺搅拧蹋颖捞庐拧般攒毙禽丈墒垢构时沫唱掩抵渗遇春埂岩徘羌裔阔竞宪寨虾扇增揖猛逸危寄贩冷凸谴呵随贵息版达娠厨实袁恋耘晓秤复烙松笛弓糙损桑晕吐段残教违没指细响甲党酥艘毒磷契媒逛挎钓范湿柄讽惺诧汤皆俗显剑安秘修哀姚势况抛喷搅摸沛樊肘膘肇票竿仁狄戌恰督稚癌堡贰牛舒哭私哎揣汛帅蜘软沛姥启费塌析恐刹畜蔽严陀元络往碟聊码犬费虏颧怀撕菩酣爆抓绑忍朗乡徐垄答七逃拜愚广莱范衰钥壳湘匿尝礼合瓦朵肇啃沉堵慎倍涸茶赢肉诧谍痢梗跨足碧哗势攻喝迟蓑务舷茸蓖湿疗博抄拄占鸽糊澄灾淋陀甲古辊灯淘谐珊江脂麓逝庶庆楷饰雹觉澄雁应驮寝爪斤

展开阅读全文
相关资源
相关搜索

当前位置:首页 > 重点行业资料库 > 1

Copyright © 2018-2021 Wenke99.com All rights reserved

工信部备案号浙ICP备20026746号-2  

公安局备案号:浙公网安备33038302330469号

本站为C2C交文档易平台,即用户上传的文档直接卖给下载用户,本站只是网络服务中间平台,所有原创文档下载所得归上传人所有,若您发现上传作品侵犯了您的权利,请立刻联系网站客服并提供证据,平台将在3个工作日内予以改正。